Financial review

Financial overview

Financial results
Indicator 2023 2024 YoY change, % 2024/2023
Revenue, RUB million 172,004 184,978 8
EBITDA, RUB million 53,607 54,498 2
EBITDA margin, % 31 29 (2) pp
CAPEX 60,345 22,694 62
Revenue, RUB million
Indicator 2023 2024 YoY change, % 2024/2023
Port Division 35,238 33,424 (5)
Rail Division 8,915 10,272 15
Liner and Logistics Division 146,608 163,129 11
Shipping Division 14,850 12,627 (15)
Fuel Division 2,884 3,290 14
Eliminations (36,491) (37,764) (3)
FESCO Group 172,004 184,978 8

In 2024, the Group’s consolidated revenue increased by 8% to RUB 184,978 million vs RUB 172,004 million in 2023. The Liner and Logistics Division was the main growth driver.

The Port Division’s revenue in 2024 went down by 5%, or RUB 1,814 million, to RUB 33,424 million. The decline was primarily driven by lower vehicle‑related income due to intensified competition among automotive terminals in the Vladivostok port area.

The Rail Division’s revenue in 2024 rose by 15%, or RUB 1,357 million. The growth was mainly attributed to the expansion of the fitting platform fleet.

The Liner and Logistics Division’s revenue went up by RUB 16,521 million, or 11% YoY. The increase was supported by higher transportation volumes resulting from active commercial efforts and the development of new routes. International shipping saw a 20% growth largely due to the expansion of FESCO Baltorient Line, FESCO Indian Line West, and FESCO China Direct Line.

Revenue of the Shipping Division in 2024 decreased by 15%, or RUB 2,223 million, due to lower time‑charter rates for universal bulk carriers and international fleet amid changing market conditions, as well as technical downtime of vessels prior to their sale.

The Fuel Division’s revenue in 2024 rose by 14%, or RUB 406 million. The growth was driven by higher sales volumes of oil products, increased agency services, and a shift in the oil product transshipment structure toward a larger share of heavy oil products.

Operating expenses, RUB million
Indicator 2023 2024 YoY change, % 2024/2023
Port Division 10,630 10,290 (3)
Rail Division 2,526 3,390 34
Liner and Logistics Division 113,288 123,597 9
Shipping Division 5,211 8,520 63
Fuel Division 2,622 2,930 12
Eliminations (36,431) (37,487) (3)
FESCO Group 97,846 111,240 14

Operating expenses of the Port Division in 2024 decreased by 3%, or RUB 340 million, primarily due to reduced spending on freight forwarding services.

The Rail Division’s operating expenses in 2024 went up by 34%, or RUB 864 million. This growth was driven by the expansion of the rolling stock fleet, leading to higher repair and maintenance expenses, as well as increased prices for spare parts and materials.

Operating expenses of the Line and Logistics Division rose by 9%, or RUB 10,309 million. Higher fleet voyage expenses resulted from increased international shipment volumes. Infrastructure constraints associated with the railway network complicated container repositioning to Southeast Asia, increasing repositioning times and consequently raising container equipment costs. The expansion of the Company’s container fleet also contributed to higher maintenance and repositioning expenses.

The Shipping Division’s operating expenses went up by 63%, or RUB 3,309 million, mainly due to the acquisition of new vessels, which led to higher fleet operating costs, as well as increased expenses for fleet repairs and maintenance.

The Fuel Division’s operating expenses increased by 12%, or RUB 308 million driven by higher procurement volumes of oil products for sale.

Gross profit

FESCO’s administrative expenses decreased by 11% to RUB 21,071 million in 2024 from RUB 23,755 million in 2023.

This reduction was primarily driven by lower payroll expenses, legal and consulting fees, and business travel and hospitality expenses.

Administrative expenses, RUB million
Indicator 2023 2024 YoY change, % 2024/2023
Salary and other staff related costs 15,181 13,296 (12)
Professional fees 3,235 2,683 (17)
Office rent 334 438 31
Other administrative expenses 5,005 4,654 (7)
Total administrative expenses 23,755 21,071 (11)
EBITDA, RUB million
Indicator 2023 2024 YoY change, % 2024/2023
Port Division 20,364 19,458 (4)
Rail Division 5,005 5,434 9
Liner and Logistics Division 22,347 26,846 20
Shipping Division 9,141 1,640 (82)
Fuel Division 154 211 37
Extra‑divisional Group (3,404) 908 127
FESCO Group 53,607 54,498 2
EBITDA margin, %
Indicator 2023 2024 YoY change, % 2024/2023
Port Division 58 58
Rail Division 56 53 (3)
Liner and Logistics Division 15 16 1
Shipping Division 62 13 (49)
Fuel Division 5 6 1
FESCO Group 31 29 (2)

In 2024, the Port Division’s EBITDA declined by 4% YoY, or RUB 906 million, mainly due to reduced vehicle‑related revenue.

The Rail Division’s EBITDA rose by 9% YoY, or RUB 429 million, supported by the expansion of the core fleet of fitting platforms.

The Line and Logistics Division’s EBITDA increased by 20% YoY, or RUB 4,499 million, driven by a rise in international shipment volumes resulting from expanded service geography and the development of new services.

The Shipping Division’s EBITDA decreased by 82%YOY, or RUB 7,501 million, primarily due to lower time‑charter rates amid unfavourable market changes, increased fleet repair and maintenance costs, and technical idling of ageing vessels prior to their disposal.

The Fuel Division’s EBITDA rose by 37% YoY, or RUB 59 million, mainly owing to a shift in the oil product transshipment structure toward a larger share of heavy oil products.

Financial review
Depreciation and amortisation, RUB million
Indicator 2023 2024 YoY change, % 2024/2023
Port Division 1,044 987 (5)
Rail Division 2,319 2,854 23
Liner and Logistics Division 4,942 4,240 (14)
Shipping Division 2,695 4,375 62
Fuel Division 3 3 0
Extra‑divisional Group 511 448 (12)
FESCO Group 11,514 12,907 12

In 2024, the Group’s depreciation and amortisation charges increased by 12% to RUB 12,907 million from RUB 11,514 million in 2023. The growth came on the back of the acquisition of new fleet and rolling stock.

Profit from operating activity

In 2023, FESCO’s profit from operating activity amounted to RUB 36,297 million compared to RUB 38,375 million in 2022.

Other financial expenses

FESCO’s other net financial income and expenses came in at RUB 3,635 million compared to RUB 5,256 million in 2023.

Net profit

Net profit stood at RUB 25,408 million compared to RUB 37,851 million in 2023.

FESCO’s liabilities as at 31 December 2024:

  • RUB 32,450 million – loans and borrowings;
  • RUB 12,099 million – lease liabilities.

Net debt decreased from RUB 24,809 million as at 31 December 2023 to RUB 24,270 million as at 31 December 2024.

Net debt / EBITDA ratio as at 31 December 2024 remained flat at 0.5x (excluding IFRS 16 impact).

Debt obligations, RUB million
Indicator 31.12.2023 EBITDA 31.12.2024 EBITDA
Cash and cash equivalents (4,641) (0.1х) (20,279) (0.4х)
Debt obligations and lease liabilities 29,450 0.6х 44,549 0.8х
Short‑term 5,332 7,798
Long‑term 24,118 36,751
Net debt 24,809 0.5х 24,270 0.5х
Other financial expenses

Capital expenditures

In 2024, the Group’s CAPEX totalled RUB 22,695 million, down 62% YoY.

Fleet purchase CAPEX in 2024 came in at RUB 6,863 million. During the year, FESCO expanded its transport fleet with two new container vessels for operations on domestic routes in the Russian Far East and on the international FBOL line.

In 2024, the container fleet operated by the Company expanded to 200 thousand TEU. CAPEX for heavyweight container acquisitions amounted to RUB 5,452 million, including 16 thousand dry containers and 200 refrigerated containers. This expanded FESCO’s overall container fleet by 17% to 118,990 units. The Company also acquired 130 tank containers to develop its chemical cargo transportation segment.

Investments in the Port Division’s capacities totalled RUB 3,296 million in 2024. The Company continues its development programme to ramp up the throughput capacity of the Port of Vladivostok. Most investments in 2024 went to the acquisition of cranes and machinery, as well as the expansion and upgrade of terminal infrastructure. VMTP’s throughput capacity as at the end of 2024 reached 928 thousand TEU.

In 2024, FESCO invested RUB 1,297 million to further expand its rolling stock fleet. The Company completed the acquisition of Logbox LLC, adding 1,826 fitting platforms (up 14%) and bringing its total fitting platform fleet to 14,844 units as at year‑end. The Company also continued investments in the development of innovative platforms.

In 2024, FESCO invested RUB 1,400 million in IT with the aim of developing and maintaining corporate information systems for enterprise and production management, as well as substituting imports of software products.

Other capital expenses were associated with acquisition and repairs of wheel sets, dry docking, investments in inland terminals, tractors, trailers, along with other maintenance CAPEX.

CAPEX for 2024,%
Source: Company data
Capital expenditures